WALT FLOOD REALTY (Walter W. Flood, Realtor & Principal Broker)

Status: SOLD LISTINGS   Name: WAIKIKI BANYAN    Ten:  LEASEHOLD    June 3, 2003

TOWER I: View: Odd number units look over the pool, tennis court, up to Diamond Head, and upper floor units have a view to the Ocean.  Even number units have a side view to the ocean; look over the city and to the mountains. Size: End units (01/02 & 13/14) are at 593 sq.ft. with a 60sq.ft. Lanai for total of 653 sq.ft.  Other units are at 533 sq.ft. with a 67 sq.ft. Lanai, for a total of 600 sq.ft. Association maintenance fees: $240/month [includes electricity (a/c), water, parking, and basic cable]. Other expenses: Property taxes: $55-$70/month; and lease rent: $79/month (until 11/2010, expires on 11/2035).  Other:  All the units are one-bedroom & one-bathroom, with an exposed/open Lanai.

UNIT        CONTRACT     ASKING PRICE     SOLD PRICE     DOM     TERMS

  903-I        12/04/2002             $145,000.00           $140,000.00         29           Cash

  706-I        04/09/2003             $150,000.00           $150,000.00           3           Cash

  2506-I      12/30/2002             $165,000.00           $158,000.00         20           Cash                                                                        

  1801-I      03/07/2003             $172,000.00           $165,000.00         17           Conv                

  2801-I      03/12/2003             $220,000.00           $170,000.00         10           Cash

  1813-I      12/29/2002             $179,500.00           $170,500.00       112           Conv

  2002-I      11/25/2002             $179,900.00           $175,523.00         15           Cash

  1906-I      12/03/2002             $189,500.00           $179,500.00         27           Cash

  3410-I      12/10/2002             $195,000.00           $195,000.00         67           Cash

  2702-I      01/15/2003             $200,000.00           $195,000.00         58           Cash

  3412-I      10/28/2002             $229,000.00           $210,000.00       218           Conv

  3414-I      02/05/2003             $275,000.00           $265,000.00         22           Cash

 

TOWER II: View: Even number units look over the pool, tennis court, side view to Diamond Head, and upper floor units have a direct view to the Ocean.  Odd number units have a view of the canal, golf course; look over the city and to the mountains. Size: End units (01/02 & 13/14) are at 593 sq.ft. with a 60sq.ft. Lanai for total of 653 sq.ft.  Other units are at 533 sq.ft. with a 67 sq.ft. Lanai, for a total of 600 sq.ft. Association maintenance fees: $240/month [includes electricity (a/c), water, parking, and basic cable]. Other expenses: Property taxes: $55-$70/month; and lease rent: $79/month (until 11/2010, expires on 11/2035).  Other:  All the units are one-bedroom & one-bathroom, with an exposed/open Lanai.

UNIT        CONTRACT     ASKING PRICE     SOLD PRICE     DOM     TERMS

  708-II       01/27/2003             $140,000.00            $135,000.00        127          Conv

1106-II       10/25/2002             $145,000.00            $140,000.00          26          Cash

2106-II       02/15/2003             $150,000.00            $142,500.00        169          Conv

2108-II       02/15/2003             $150,000.00            $142,500.00        169          Conv

  911-II       01/13/2003             $147,500.00            $147,500.00            6           Cash

2405-II       12/12/2002             $165,000.00            $160,000.00           10          Conv

1806-II       02/20/2003             $165,000.00            $160,000.00           56          Cash

1111-II       02/28/2003             $169,500.00            $162,000.00           43          Cash

1112-II       03/27/2003             $179,000.00            $165,000.00           36          Conv

3001-II       11/17/2002             $169,000.00            $167,000.00           17          Conv

2105-II       01/23/2003             $179,000.00            $172,000.00           92          Conv

2709-II       12/26/2002             $188,888.00            $185,000.00           18          Cash

1913-II       02/13/2003             $199,500.00            $185,000.00           17          Cash

3111-II       02/10/2003             $197,500.00            $190,000.00           39          Cash

3411-II       01/17/2003             $215,000.00            $215,000.00           38          Cash

3512-II       01/24/2003             $225,000.00            $220,000.00           46          Cash

3608-II       04/27/2003             $250,000.00            $230,000.00           53          Cash

2614-II       01/24/2003             $240,000.00            $240,000.00         118          Cash

 

 

Data as of  June 3, 2003.  (Walt Flood Realty)

 

Click here to see the  "Layout" or the Siteplan of the Two Towers.

Click here to see the list of units which are "For Sale", or Listed on MLS, as of June 3, 2003.

To preview a sample Cash Flow analysis on a Waikiki Banyan Vacation Rental, click on the link.

Click here to return:  Click here to go:  Home Page

All information contained herein is obtained from sources deemed reliable, no representation is made as to the accuracy thereof, & it is submitted subject to errors, omissions, changes & withdrawals without notice.

Walt Flood Realty • Phone: 808-922-1659 •  • Fax:(877) 358-5637 (Toll Free)
 1750 Kalakaua Ave., Suite 103•  Honolulu, HI 96826-3795 • E-mail: WaltFlood[at]Hawaii.rr.com

Privacy Policy/Terms of Service

Copyright 2000, 2001, 2002, 2003.
You must obtain written permission to use any content, including pictures, on these pages.